Airbnb Arbitrage Cash Flow
Don't sign that lease until you know the math. Predict your break-even occupancy, net monthly cash flow, and ROI payback period.
1. Fixed Leased Costs & CapEx
Total upfront capital required
2. Booking Projections
If unchecked, cleaning cuts into night profit.
Monthly Net Cash Flow
+$1,393
15 Nights to Break
Even
Gross Rev
$4,387
Host Fee (3%)
-$131
Fixed Costs
-$2,850
ROI Payback
8.6 Mo
For $12k CapEx